BOSTON, MASSACHUSETTS – Atlantic Power Corporation (NYSE: AT) (TSX: ATP) (“Atlantic Power” or the “Company”) today announced its results for the quarter ended March 31, 2011. All amounts are in U.S. dollars unless otherwise indicated. Please see “Regulation G Disclosures” attached to this news release for an explanation and US GAAP reconciliation of the terms “EBITDA”, “Adjusted EBITDA” and “Cash Available for Distribution” as used in this news release.
Highlights
- Operating results in line with annual guidance
- Construction at Piedmont Green Power is on schedule and on budget
- Closed sale of Topsham project for cash proceeds of $8.5 million
- Maintaining guidance to sustain current level of dividends into 2016, even with no positive impact from potential acquisitions or organic growth
“Our results for the quarter met our expectations and are in line with our guidance for the year,” commented Barry Welch, President and CEO. “We continue to focus on accretive development and acquisition opportunities to enhance our long-term cash flows and are confident that we can continue to execute on our growth strategy.”
Operating Performance
Project Adjusted EBITDA, including earnings from equity investments, decreased by $2.8 million to $36.0 million for the quarter ended March 31, 2011 compared to $38.8 million for the same period last year. The decrease was primarily attributable to maintenance at three of our projects, which was partially offset by an increase in EBITDA from acquisitions as well as from favorable energy prices at Lake and Auburndale. Project Adjusted EBITDA in the first quarter was affected by the following factors:
- EBITDA of $1.7 million at Cadillac, as the project was acquired in December 2010;
- increased EBITDA of $2.1 million at Lake and Auburndale due to increased contractual capacity payments under the project’s PPA and favorable energy prices; offset by
- decreased EBITDA of $2.5 million at Pasco primarily attributable to higher operations and maintenance expenses related to the unplanned replacement of gas turbine blades during a maintenance outage;
- decreased EBITDA of $2.4 million at Selkirk primarily attributable to lower capacity revenue. A planned outage was longer than expected resulting in a delay in the receipt of capacity payments until the second quarter; and
- decreased EBITDA of $1.3 million at Chambers attributable to higher maintenance costs associated with a planned outage in April and lower dispatch during the first quarter.
Cash Flow Available for Distribution
For the three months ended March 31, 2011, Cash Flow Available for Distribution decreased by $1.2 million compared to the same period last year. Our payout ratio for the first quarter 2011 was 114% as compared to 89% in the same period in 2010. The increase in our payout ratio is primarily attributable to the increased dividend obligation from our common share issuance in October of 2010. Our current payout ratio and project distributions are in line with our expectations and previous guidance for the full year 2011.
Construction of Piedmont Green Power
The construction of Piedmont Green Power, our 53 MW biomass project, is on schedule and on budget and the remainder of our equity has been contributed, bringing our total equity investment to $75 million. The remainder of the construction costs will be funded by the project-level financing that was closed in October 2010. Turnkey construction of the project is led by Zachry Industrial and we are managing construction risks jointly with our affiliate, Rollcast Energy. Cash distributions to the Company from the project are expected to average $8 million to $10 million for each full year of project operation after completion of construction in late 2012.
Sale of Topsham
On February 28, 2011, we entered into a purchase and sale agreement with an affiliate of ArcLight Capital Partners, LLC for the purchase of our lessor interest in the project. The transaction closed on May 6, 2011 and we received cash proceeds of $8.5 million, resulting in no gain or loss on the sale.
Guidance
Based on actual performance to date and projections for the remainder of the year, we confirm our previous guidance that we expect to receive distributions from our projects in the range of $80 million to $90 million for the full year 2011 compared to $83 million in 2010. We continue to expect overall levels of operating cash flows in 2011 to be improved over actual 2010 levels. Higher distributions from existing projects, initial distributions from our recent investments in Idaho Wind and Cadillac, and a slightly lower payment under the management termination agreement are expected to be partially offset by the non-recurrence of the cash tax refunds received in 2010. These increased operating cash flows in 2011, combined with the impact of our recent public offerings, are expected to result in a payout ratio of approximately 100% to 105% in 2011 subject to the financial performance of our projects. In 2012, additional increases in distributions from projects are expected to further increase operating cash flow compared to 2011, the most significant factor being increased distributions from Selkirk following the final payment of its non-recourse project level debt in mid-2012.
Based on management’s cash flow projections, we believe the current level of dividends is sustainable into 2016 before considering any positive impacts from potential future acquisitions or organic growth opportunities.
Outstanding Common Shares and Convertible Debentures
As of May 10, 2011, we had 68,531,901 common shares, Cdn$48.1 million principal amount of 6.50% convertible secured debentures due October 31, 2014, Cdn$75.0 million principal amount of 6.25% convertible debentures due March 15, 2017, and Cdn$80.5 million principal amount of 5.60% convertible debentures due June 30, 2017 outstanding. Holders of common shares currently receive a monthly dividend at an annual rate of Cdn$1.094 per common share.
The calculation of Cash Available for Distribution and a summary of Adjusted EBITDA by individual project for the quarter ended March 31, 2011 are attached to this news release.
Copies of financial data and other publicly filed documents, including the Company’s annual information form, are available on SEDAR at www.sedar.com under “Atlantic Power Corporation” or on the Company’s website at www.atlanticpower.com.
Investor Conference Call and Webcast
A telephone conference call hosted by Atlantic Power's management team will be held on Thursday, May 12, 2011 at 10:00 AM ET. The telephone numbers for the conference call are: Local/International: (416) 849-2698, North American Toll Free: (866) 400-2270. The Conference Call will also be broadcast over Atlantic Power's website at www.atlanticpower.com. Please call or log in 10 minutes prior to the call. The telephone numbers to listen to the conference call after it is completed (Instant Replay) are Local/International: (416) 915-1035, North American Toll Free (866) 245-6755. Please enter the passcode 377980# when instructed. The conference call will also be archived on Atlantic Power's web site.
About Atlantic Power
Atlantic Power Corporation owns and operates a diverse fleet of power generation and infrastructure assets in the United States. Our power generation projects sell electricity to utilities and other large commercial customers under long-term power purchase agreements, which seek to minimize exposure to changes in commodity prices. Our power generation projects in operation have an aggregate gross electric generation capacity of approximately 1,948 megawatts in which our ownership interest is approximately 871 MW. Our corporate strategy is to generate stable cash flows from our existing assets and to make accretive acquisitions to sustain our dividend payout to shareholders, which is currently paid monthly at an annual rate of Cdn$1.094 per share. Our current portfolio consists of interests in 12 operational power generation projects across nine states, one biomass project under construction in Georgia, and an 84-mile,500 kilovolt electric transmission line located in California. Atlantic Power also owns a majority interest in Rollcast Energy, a biomass power plant developer with several projects under development.
Atlantic Power trades on the New York Stock Exchange under the symbol AT, on the Toronto Stock Exchange under the symbol ATP and has a market capitalization of approximately $1.0 billion. For more information, please visit the Company’s website at www.atlanticpower.com or contact:
Atlantic Power Corporation
Patrick Welch, Chief Financial Officer
(617) 977-2700
info@atlanticpower.com
Forward-looking Statements
Certain statements in this news release may constitute “forward-looking statements”, which reflect the expectations of management regarding the future growth, results of operations, performance and business prospects and opportunities of our Company and our projects. These statements, which are based on certain assumptions and describe our future plans, strategies and expectations, can generally be identified by the use of the words "may," "will," "project," "continue," "believe," "intend," "anticipate," "expect" or similar expressions that are predictions of or indicate future events or trends and which do not relate solely to present or historical matters. Examples of such statements in this press release include, but are not limited, to statements with respect to the following:
- The belief that, based on management’s cash flow projections, the current level of dividends is sustainable into 2016 without additional acquisitions or organic growth opportunities;
- The expectation that distributions from our projects will be in the range of $80 million to $90 million for the full year 2011;
- The expectation that overall levels of operating cash flows in 2011 will be improved over actual 2010 levels;
- The expectation that the payout ratio in 2011 will be approximately 100%-105% and that improvements in cash flow and payout ratio are expected in 2012;
- The expectation that cash distributions from Piedmont are expected to average $8 million to $10 million for each full year of project operation; and
- The expectation that Piedmont will complete construction in late 2012.
Forward-looking statements involve significant risks and uncertainties, should not be read as guarantees of future performance or results, and will not necessarily be accurate indications of whether or not or the times at or by which such performance or results will be achieved. Please refer to the factors discussed under "Risk Factors" in the Company's periodic reports as filed with the Securities and Exchange Commission from time to time for a detailed discussion of the risks and uncertainties affecting our Company. Although the forward-looking statements contained in this news release are based upon what are believed to be reasonable assumptions, investors cannot be assured that actual results will be consistent with these forward-looking statements, and the differences may be material. These forward-looking statements are made as of the date of this news release and, except as expressly required by applicable law, the Company assumes no obligation to update or revise them to reflect new events or circumstances. The financial outlook information contained in this news release is presented to provide readers with guidance on the cash distributions expected to be received by the Company and to give readers a better understanding of the Company’s ability to pay its current level of distributions into the future. Readers are cautioned that such information may not be appropriate for other purposes.
Atlantic Power Corporation
Consolidated Balance Sheets (in thousands of U.S. dollars)
|
March 31, |
December 31, |
|
2011 |
2010 |
|
(Unaudited) |
|
Assets |
|
|
Current assets: |
|
|
Cash and cash equivalents |
$28,258 |
$45,497 |
Restricted cash |
23,268 |
15,744 |
Accounts receivable |
19,781 |
19,362 |
Note receivable – related party |
17,671 |
22,781 |
Current portion of derivative |
9,340 |
8,865 |
Prepayments, supplies and other |
8,583 |
8,480 |
Refundable income taxes |
2,079 |
1,593 |
Total current assets |
108,980 |
122,322 |
|
|
|
Property, plant and equipment, net |
284,018 |
271,830 |
Transmission system rights |
186,171 |
188,134 |
Equity investments in unconsolidated affiliates |
294,231 |
294,805 |
Other intangible assets, net |
82,933 |
88,462 |
Goodwill |
12,453 |
12,453 |
Derivative instruments asset |
22,461 |
17,884 |
Other assets |
16,554 |
17,122 |
Total assets |
$1,007,801 |
$1,013,012 |
|
|
|
Liabilities and Shareholders’ Equity |
|
|
Current liabilities: |
|
|
Accounts payable and accrued liabilities |
$22,857 |
$20,530 |
Current portion of long-term debt |
24,394 |
21,587 |
Current portion of derivative instruments liability |
8,940 |
10,009 |
Interest payable on convertible debentures |
3,759 |
3,078 |
Dividends payable |
6,430 |
6,154 |
Other current liabilities |
124 |
5 |
Total current liabilities |
66,504 |
61,363 |
|
|
|
Long term debt |
240,692 |
244,299 |
Convertible debentures |
210,005 |
220,616 |
Derivative instruments liability |
20,214 |
21,543 |
Deferred income taxes |
31,632 |
29,439 |
Other non-current liabilities |
1,949 |
2,376 |
Commitments and contingencies |
- |
- |
|
|
|
Shareholders’ equity |
|
|
Common shares |
642,453 |
626,108 |
Accumulated other comprehensive income |
527 |
255 |
Retained deficit |
(209,528) |
(196,494) |
Total Atlantic Power Corporation shareholders’ equity |
433,452 |
429,869 |
Noncontrolling interest |
3,353 |
3,507 |
Total equity |
436,805 |
433,376 |
Total liabilities and equity |
$1,007,801 |
$1,013,012 |
Atlantic Power Corporation
Consolidated Statements of Operations (in thousands of U.S. dollars)
(Unaudited)
|
|
Three months ended Mar. 31, |
|
2011 |
2010 |
Project revenue: |
|
|
Energy sales |
$18,502 |
$15,913 |
Energy capacity revenue |
27,138 |
23,194 |
Transmission services |
7,644 |
7,644 |
Other |
381 |
470 |
|
53,665 |
47,221 |
|
|
|
Project expenses |
|
|
Fuel |
17,068 |
16,157 |
Operations and maintenance |
8,833 |
5,041 |
Project operator fees and expenses |
2,239 |
919 |
Depreciation and amortization |
10,879 |
10,071 |
|
39,019 |
32,188 |
Project other income (expense): |
|
|
Change in fair value of derivative instruments |
3,561 |
(12,194) |
Equity in earnings of unconsolidated affiliates |
1,311 |
5,436 |
Interest expense, net |
(4,647) |
(4,411) |
Other expense, net |
(2) |
- |
|
223 |
(11,169) |
Project income |
14,869 |
3,864 |
Administrative and other expenses (income): |
|
|
Administration |
4,054 |
4,100 |
Interest expense, net |
3,968 |
2,794 |
Foreign exchange gain |
(658) |
(1,792) |
|
7,364 |
5,102 |
Income (loss) from operations before income taxes |
7,505 |
(1,238) |
Income tax expense |
1,523 |
4,873 |
Net income (loss) |
5,982 |
(6,111) |
Net loss attributable to noncontrolling interest |
(154) |
(48) |
Net income (loss) attributable to Atlantic Power Corporation |
$6,136 |
$ (6,063) |
|
|
|
Net income (loss) per share attributable to Atlantic Power Corporation Shareholders: |
|
|
Basic |
$0.09 |
$ (0.10) |
Diluted |
$0.09 |
$ (0.10) |
Atlantic Power Corporation
Consolidated Statements of Cash Flows (in thousands of U.S. dollars)
(Unaudited)
|
|
Three months ended March 31, |
|
2011 |
2010 |
Cash flows from operating activities: |
|
|
Net (loss) income |
$5,982 |
$ (6,111) |
Adjustments to reconcile to net cash provided by operating activities: |
|
|
Depreciation and amortization |
10,879 |
10,071 |
Long-term incentive plan expense |
825 |
1,420 |
Equity in earnings from unconsolidated affiliates |
(1,311) |
(5,436) |
Distributions from unconsolidated affiliates |
1,450 |
1,334 |
Unrealized foreign exchange loss (gain) |
1,878 |
(623) |
Change in fair value of derivative instruments |
(3,561) |
12,194 |
Change in deferred income taxes |
2,011 |
4,829 |
Change in other operating balances |
|
|
Accounts receivable |
(419) |
350 |
Prepayments, refundable income taxes and other assets |
176 |
(372) |
Accounts payable and accrued liabilities |
1,937 |
1,276 |
Other liabilities |
500 |
1,907 |
Net cash provided by operating activities |
20,347 |
20,839 |
|
|
|
Cash flows used in investing activities: |
|
|
Acquisitions and investments, net of cash acquired |
- |
324 |
Change in restricted cash |
(7,524) |
(7,526) |
Proceeds from related party loan |
5,110 |
- |
Biomass development costs |
(308) |
(317) |
Purchase of property, plant and equipment |
(15,393) |
(319) |
Net cash used in investing activities |
(18,115) |
(7,838) |
|
|
|
Cash flows used in financing activities: |
|
|
Repayment of project-level debt |
(3,400) |
(2,700) |
Proceeds from project-level debt borrowings |
2,781 |
- |
Dividends paid |
(18,852) |
(15,795) |
Net cash used in financing activities |
(19,471) |
(18,495) |
Net decrease in cash and cash equivalents |
(17,239) |
(5,494) |
Cash and cash equivalents at beginning of period |
45,497 |
49,850 |
Cash and cash equivalents at end of period |
$28,258 |
$44,356 |
Supplemental cash flow information |
|
|
Interest paid |
$4,659 |
$1,450 |
Income taxes paid (refunded), net |
$14 |
$ (26) |
Regulation G Disclosures
Cash Available for Distribution is not a measure recognized under U.S. generally accepted accounting principles (“GAAP”) and does not have a standardized meaning prescribed by GAAP. Management believes Cash Available for Distribution is a relevant supplemental measure of the Company’s ability to earn and distribute cash returns to investors. A reconciliation of Cash Flows from Operating Activities to Cash Available for Distributions is provided below. Investors are cautioned that the Company may calculate this measure in a manner that is different from other companies.
Adjusted EBITDA, earnings before interest, taxes, depreciation and amortization (including non-cash impairment charges), is not a measure recognized under GAAP and is therefore unlikely to be comparable to similar measures presented by other issuers and does not have a standardized meaning prescribed by GAAP. Management uses Adjusted EBITDA at the Project-level to provide comparative information about project performance. A reconciliation of Project Adjusted EBITDA to project income is provided on the following page. Investors are cautioned that the Company may calculate this measure in a manner that is different from other issuers.
Atlantic Power Corporation
Cash Available for Distribution
(In thousands of U.S. dollars, except as otherwise stated)
(Unaudited)
|
|
|
|
|
Three months ended March 31, |
|
2011 |
2010 |
Cash flows from operating activities |
20,347 |
20,839 |
Project-level debt repayments |
(3,400) |
(2,700) |
Purchase of property, plant and equipment(1) |
(308) |
(319) |
Cash Available for Distribution(2) |
16,639 |
17,820 |
|
|
|
Dividends on Common Shares |
18,992 |
15,801 |
|
|
|
Payout ratio |
114% |
89% |
|
|
|
Expressed in Cdn$ |
|
|
Cash Available for Distribution |
16,407 |
18,540 |
|
|
|
Total distributions to shareholders |
18,623 |
16,527 |
(1) Excludes construction-in-progress costs related to our Piedmont biomass project.
(2) Cash Available for Distribution is not a recognized measure under GAAP and does not have any standardized meaning prescribed by GAAP. Therefore, this measure may not be comparable to similar measures presented by other companies.
Atlantic Power Corporation
Project Adjusted EBITDA (in thousands of U.S. dollars)
(Unaudited)
|
|
Three months ended March 31, |
|
2011 |
2010 |
Project Adjusted EBITDA by individual segment |
|
|
Auburndale |
$10,313 |
$9,371 |
Lake |
8,490 |
7,313 |
Pasco |
(1,077) |
1,415 |
Path 15 |
6,570 |
7,053 |
Chambers |
4,724 |
5,988 |
Total |
29,020 |
31,140 |
|
|
|
Other Project Assets Segment |
|
|
Cadillac |
1,747 |
- |
Piedmont |
(29) |
- |
Idaho Wind |
806 |
- |
Badger Creek |
760 |
736 |
Koma Kulshan |
60 |
119 |
Orlando |
1,891 |
1,801 |
Topsham |
- |
415 |
Delta Person |
399 |
364 |
Gregory |
772 |
855 |
Rumford |
- |
(8) |
Selkirk |
1,109 |
3,530 |
Rollcast |
(467) |
- |
Other |
(75) |
(157) |
Total adjusted EBITDA from Other Project Assets segment |
6,973 |
7,655 |
|
|
|
Project income |
|
|
Total adjusted EBITDA from all Projects |
35,993 |
38,795 |
Depreciation and Amortization |
17,437 |
16,386 |
Interest expense, net |
6,240 |
5,778 |
Change in the fair value of derivative instruments |
(2,784) |
12,520 |
Other (income) expense |
231 |
247 |
Project income as reported in the statement of operations |
$14,869 |
$3,864 |